Excel XLSX | Diposting 29 Jun 2022 | 3 thn lalu
Authentication
digital resources
278x Tipe XLSX Ukuran file 0.09 MB
Sheet 1: UPAH & HARGA SATUAN
| DAFTAR HARGA SATUAN UPAH | |||
| NO. | JENIS PEKERJA | SATUAN | HARGA |
| 1 | PEKERJA / KNEK | HARI | Rp81,175.00 |
| 2 | TUKANG GALI | HARI | Rp95,617.00 |
| 3 | KEPALA TUKANG BATU | HARI | Rp110,085.00 |
| 4 | TUKANG BATU | HARI | Rp95,617.00 |
| 5 | KEPALA TUKANG KAYU | HARI | Rp110,085.00 |
| 6 | TUKANG KAYU | HARI | Rp95,617.00 |
| 7 | KEPALA TUKANG BESI | HARI | Rp110,085.00 |
| 8 | TUKANG BESI | HARI | Rp95,604.00 |
| 9 | KEPALA TUKANG CAT | HARI | Rp110,085.00 |
| 10 | TUKANG CAT | HARI | Rp95,617.00 |
| 11 | MANDOR / PENGAWAS | HARI | Rp124,540.00 |
| 12 | INSTALATOR | HARI | Rp110,085.00 |
| 13 | PEMBANTU INSTALATOR | HARI | Rp95,604.00 |
| 14 | KEPALA TUKANG PASANG PIPA / LEDENG | HARI | Rp81,175.00 |
| 15 | TUKANG PASANG PIPA / LEDENG | HARI | Rp65,734.00 |
| 16 | OPERATOR ALAT BERAT | HARI | Rp124,540.00 |
| 17 | PEMBANTU OPERATOR ALAT BERAT | HARI | Rp95,617.00 |
| DAFTAR HARGA SATUAN MATERIAL | |||
| NO. | JENIS MATERIAL | SATUAN | HARGA |
| 1 | Amplas kayu/besi NIKEN | lbr | Rp6,850.00 |
| 2 | Bata Merah 5x11x22 cm | buah | Rp500.00 |
| 3 | Baja Ringan untuk atap | buah | Rp160,000.00 |
| 4 | Bak mandi fiberglass | m2 | Rp298,000.00 |
| 5 | Balok kayu terentang basah | m2 | Rp2,417,772.00 |
| 6 | Batu Belah | m3 | Rp165,000.00 |
| 7 | Besi Beton polos | kg | Rp8,800.00 |
| 8 | Cat kayu GLOTEX | kg | Rp31,500.00 |
| 9 | Cat tembok dalam dan luar (VINILEX) | klg | Rp75,800.00 |
| 10 | Cat tembok Profitex | klg | Rp5,300.00 |
| 11 | Conblock 8 x 20 x 40 | buah | Rp3,800.00 |
| 12 | Dempul | buah | Rp8,000.00 |
| 13 | Dolken Kayu Galam | btg | Rp15,750.00 |
| 14 | Engsel kuningn uk 4" & 3" | buah | Rp22,500.00 |
| 15 | Engsel kupu-kupu | buah | Rp7,500.00 |
| 16 | Fase box | kg | Rp115,600.00 |
| 17 | Fitting | buah | Rp9,000.00 |
| 18 | Floor draine | buah | Rp4,000.00 |
| 19 | Genteng Beton Natural | m2 | Rp34,000.00 |
| 20 | Kabel NYM 2x2.5 mm | m1 | Rp10,069.00 |
| 21 | Kabel NYM 3x2.5mm | m1 | Rp13,090.00 |
| 22 | Keramik Masterina 20x20 | buah | Rp6,200.00 |
| 23 | Keramik Masterina 30x30 | buah | Rp9,393.94 |
| 24 | Keramik Masterina 40x40 | buah | Rp14,080.00 |
| 25 | Klem kabel | buah | Rp10,000.00 |
| 26 | Kloset duduk TOTO | buah | Rp2,000,000.00 |
| 27 | Koral Beton | m3 | Rp210,600.00 |
| 28 | Kran air | buah | Rp10,000.00 |
| 29 | kuas no.2 | m1 | Rp9,000.00 |
| 30 | Kunci jendela | bh | Rp17,345.00 |
| 31 | Kunci tanam cilinder logo | bh | Rp150,600.00 |
| 32 | Kusen meranti | m3 | Rp2,808,750.00 |
| 33 | Lampu pijar 60 watt | m1 | Rp15,000.00 |
| 34 | Lampu TL 20 watt | m1 | Rp30,000.00 |
| 35 | Lem kayu fox | kg | Rp10,000.00 |
| 36 | Lem PVC | m1 | Rp15,000.00 |
| 37 | List Gypsum plafond kiki A | m1 | Rp15,000.00 |
| 38 | List kaca | m2 | Rp2,100.00 |
| 39 | Listplank | m2 | Rp15,600.00 |
| 40 | Memeni 1/10 | kg | Rp1,870.00 |
| 41 | Meni kayu nipon | bh | Rp15,000.00 |
| 42 | Minyak Bekisting | Ltr | Rp5,000.00 |
| 43 | Paku 10-15 cm | kg | Rp12,000.00 |
| 44 | Paku 3 cm | kg | Rp18,000.00 |
| 45 | Paku Biasa | kg | Rp6,450.00 |
| 46 | Paku seng | Kg | Rp30,000.00 |
| 47 | papan untuk cor (kayu kapur) | m3 | Rp1,200,000.00 |
| 48 | Papan uk.3x20x400 cm | m3 | Rp2,584,050.00 |
| 49 | Pasir Pasang | m3 | Rp225,000.00 |
| 50 | Pasir urug | m3 | Rp151,200.00 |
| 51 | PC putih | kg | Rp1,625.00 |
| 52 | Perlengkapan | Ls | Rp5,000.00 |
| 53 | Perlengkapan | Ls | Rp5,000.00 |
| 54 | Pipa listrik | m1 | Rp25,000.00 |
| 55 | Pipa PVC 1,5" | m1 | Rp7,425.00 |
| 56 | Pipa PVC 3" (merk Unggul) | m | Rp6,500.00 |
| 57 | Pipa PVC 3/4" | m1 | Rp3,145.00 |
| 58 | Pipa PVC 4" (merk Unggl) | m | Rp8,500.00 |
| 59 | Plat seng tebal 0,2 cm | m1 | Rp25,000.00 |
| 60 | Plywood uk.4 x 8 x18 | lbr | Rp230,523.00 |
| 61 | Rangka plafond hollow | m3 | Rp26,220.00 |
| 62 | Rol Cat | buah | Rp26,500.00 |
| 63 | Root penggantung | buah | Rp2,500.00 |
| 64 | Sakelar BROCO | buah | Rp18,900.00 |
| 65 | Sekrup | kg | Rp12,500.00 |
| 66 | Semen Gresik | kg | Rp1,060.00 |
| 67 | Stop kontak AC broco | kg | Rp70,000.00 |
| 68 | Tanah urug | m3 | Rp100,000.00 |
| 69 | Thinner | ltr | Rp28,525.00 |
| 70 | Triplek 3mm | lbr | Rp38,000.00 |
| 71 | Kawat Beton | kg | Rp11,000.00 |
| 72 | Kayu meranti type AB1 | lbr | Rp746,592.00 |
| 73 | Kaca polos 5 mm | m2 | Rp58,000.00 |
| 74 | Handle Pintu | buah | Rp45,000.00 |
| 75 | Slot/grendel jendela 3 " | buah | Rp19,000.00 |
| 76 | Lampu pijar 60 watt | buah | Rp15,000.00 |
| 77 | Lampu TL 20 watt | buah | Rp30,000.00 |
| 78 | Lampu pijar 10 watt | buah | Rp8,000.00 |
| 79 | Kabel toever | m1 | Rp20,000.00 |
| 80 | Kape | buah | Rp2,500.00 |
| 81 | Seng Gelombang 180 X 91 X 0.20 | lbr | Rp36,000.00 |
| 82 | List Gypsum (Plafond) Kiki A | m1 | Rp15,000.00 |
| 83 | papan gypsum jayaboard 9 mm | lbr | Rp55,000.00 |
| , ukuran 1200x2400 (mm) | |||
| 84 | Pintu doubel teakwood | buah | Rp850,000.00 |
| 85 | paku sekrup gypsum 6x2 " | buah | Rp15,000.00 |
| 86 | kompon | lbr | Rp5,000.00 |
| 87 | Pintu PVC Kamar Mandi | buah | Rp250,000.00 |
| 88 | Pasir Beton | m3 | Rp204,612.00 |
| 89 | papan kayu terentang | m3 | Rp2,200,000.00 |
| ANALISA HARGA SATUAN ( AHS ) | |||||||||||||
| NO | URAIAN PEKERJAAN | SAT | ANALISA UPAH | MATERIAL | SAT | ANALISA MATERIAL | HARGA SATUAN | ||||||
| PEKERJA | SAT | KOEF | UPAH | UPAH / SAT | KOEF | HARGA | MATRI/SAT | (Rp) | |||||
| (Rp) | (Rp) | (Rp) | |||||||||||
| A | PEKERJAAN PENDAHULUAN | ||||||||||||
| 1 | Pekerjaan Pembersihan Lahan | m2 | Pekerja | OH | 0.1 | Rp81,175.00 | Rp8,117.50 | ||||||
| Rp8,117.50 | Rp8,117.50 | ||||||||||||
| 2 | Pengukuran Lahan | m1 | Pekerja | OH | 0.3 | Rp81,175.00 | Rp8,117.50 | ||||||
| Mandor | OH | 0.15 | Rp124,540.00 | Rp18,681.00 | |||||||||
| Rp26,798.50 | Rp26,798.50 | ||||||||||||
| 3 | Pemasangan Bouwplank | m1 | Tk. Kayu | OH | 0.8 | Rp95,617.00 | Rp76,493.60 | Kayu terentang basah | m2 | 0.0012 | Rp2,417,772.00 | Rp2,901.33 | |
| Pekerja | OH | 0.28 | Rp81,175.00 | Rp22,729.00 | Paku Biasa | kg | 0.07 | Rp6,450.00 | Rp451.50 | ||||
| Mandor | OH | 0.005 | Rp124,540.00 | Rp622.70 | papan kayu terentang | m3 | 0.007 | Rp2,200,000.00 | Rp15,400.00 | ||||
| Rp99,845.30 | Rp18,752.83 | Rp118,598.13 | |||||||||||
| 4 | Pekerjaan Pembuatan Bedeng | m2 | Tk. Kayu | OH | 0.75 | Rp95,617.00 | Rp71,712.75 | Kayu terentang basah | m2 | 0.01 | Rp2,417,772.00 | Rp24,177.72 | |
| Pekerja | OH | 0.9 | Rp81,175.00 | Rp73,057.50 | Triplek 3mm | lbr | 0.347 | Rp38,000.00 | Rp13,186.00 | ||||
| Mandor | OH | 0.005 | Rp124,540.00 | Rp622.70 | Seng gelombang | bh | 1.2 | Rp36,000.00 | Rp43,200.00 | ||||
| Paku 3 cm | kg | 0.3 | Rp18,000.00 | Rp5,400.00 | |||||||||
| Rp145,392.95 | Rp85,963.72 | Rp231,356.67 | |||||||||||
| 5 | Persiapan Listrik dan Air kerja | ||||||||||||
| Air Kerja | Ls | Rp2,000,000.00 | Rp2,000,000.00 | ||||||||||
| Listrik kerja | Ls | Rp200,000.00 | Rp200,000.00 | ||||||||||
| Rp2,200,000.00 | |||||||||||||
| B | PEKERJAAN TANAH | ||||||||||||
| 1) | Galian Tanah Pondasi Induk | m3 | Tk. Gali | OH | 0.6 | Rp95,617.00 | Rp57,370.20 | ||||||
| Rp57,370.20 | Rp57,370.20 | ||||||||||||
| 2) | Galian Tanah Pondasi Teras | m3 | Tk.Gali | OH | 0.6 | Rp95,617.00 | Rp57,370.20 | ||||||
| Rp57,370.20 | Rp57,370.20 | ||||||||||||
| 3) | Urugan Kembali 1/4 Galian | m3 | Tk. Gali | OH | 0.3 | Rp95,617.00 | Rp28,685.10 | ||||||
| Rp28,685.10 | Rp28,685.10 | ||||||||||||
| C | PEKERJAAN STRUKTUR | ||||||||||||
| 1 | Pekerjaan Pondasi | ||||||||||||
| a) | Urugan Pasir di Bawah Pondasi | m3 | Tk. Gali | OH | 0.3 | Rp95,617.00 | Rp28,685.10 | Pasir Urug | m3 | 1.2 | Rp151,200.00 | Rp181,440.00 | |
| Rp28,685.10 | Rp181,440.00 | Rp210,125.10 | |||||||||||
| b) | Anstamping Batu Kali | m3 | Tk. Batu | OH | 0.39 | Rp95,617.00 | Rp37,290.63 | Batu Belah | m3 | 1.2 | Rp165,000.00 | Rp198,000.00 | |
| Rp37,290.63 | Pasir Urug | m3 | 0.432 | Rp151,200.00 | Rp65,318.40 | ||||||||
| Rp74,581.26 | Rp263,318.40 | Rp337,899.66 | |||||||||||
| c) | Pondasi Batu Kali | m3 | Tk. Batu | OH | 0.75 | Rp95,617.00 | Rp71,712.75 | Batu Belah | m3 | 1.2 | Rp165,000.00 | Rp198,000.00 | |
| Pekerja | OH | 1.5 | Rp81,175.00 | Rp121,762.50 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||||
| Mandor | OH | 0.075 | Rp124,540.00 | Rp9,340.50 | Pasir Pasang | m3 | 0.544 | Rp225,000.00 | Rp122,400.00 | ||||
| Rp202,815.75 | Rp582,220.00 | Rp785,035.75 | |||||||||||
| 2 | Pekerjaan Beton Bertulang | ||||||||||||
| a) | Pekerjaan Sloof Beton 15/20 | ||||||||||||
| Bekisting | m3 | Tk. Kayu | OH | 0.26 | Rp95,617.00 | Rp24,860.42 | papan cor | m3 | 0.35 | Rp1,200,000.00 | Rp420,000.00 | ||
| pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Minyak Bekisting | Ltr | 0.2 | Rp5,000.00 | Rp1,000.00 | |||||||||
| Rp49,212.92 | Rp424,600.00 | Rp473,812.92 | |||||||||||
| Pembesian | m3 | Tk. Besi | OH | 0.007 | Rp95,604.00 | Rp669.23 | Besi Beton | kg | 1.05 | Rp8,800.00 | Rp9,240.00 | ||
| pekerja | OH | 0.007 | Rp81,175.00 | Rp568.23 | Kawat Beton | kg | 0.015 | Rp11,000.00 | Rp165.00 | ||||
| Rp1,237.45 | Rp9,405.00 | Rp10,642.45 | |||||||||||
| Pengecoran | m3 | Tk. Batu | OH | 0.275 | Rp95,617.00 | Rp26,294.68 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||
| pekerja | OH | 1.65 | Rp81,175.00 | Rp133,938.75 | pasir beton | m3 | 0.869 | Rp204,612.00 | Rp177,807.83 | ||||
| Mandor | OH | 0.083 | Rp124,540.00 | Rp10,336.82 | Koral Beton | m3 | 0.999 | Rp210,600.00 | Rp210,389.40 | ||||
| Rp170,570.25 | Rp650,017.23 | Rp820,587.47 | |||||||||||
| b) | Pekerjaan Kolom Praktis 15/15 | ||||||||||||
| Bekisting | m3 | Tk. Kayu | OH | 0.33 | Rp95,617.00 | Rp31,553.61 | papan meranti 3 cm | m2 | 0.045 | Rp1,200,000.00 | Rp54,000.00 | ||
| pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Minyak Bekisting | ltr | 0.2 | Rp5,000.00 | Rp1,000.00 | |||||||||
| Blk Ky Borneo bsh | m2 | 0.015 | Rp2,417,772.00 | Rp36,266.58 | |||||||||
| Plywood uk.4 x 8 x18 | lbr | 0.35 | Rp230,523.00 | Rp80,683.05 | |||||||||
| Dolken Kayu Galam | btg | 2 | Rp15,750.00 | Rp31,500.00 | |||||||||
| Rp55,906.11 | Rp207,049.63 | Rp262,955.74 | |||||||||||
| Pembesian | m3 | Tk. Besi | OH | 0.007 | Rp95,604.00 | Rp669.23 | Besi Beton | kg | 1.05 | Rp8,800.00 | Rp9,240.00 | ||
| pekerja | OH | 0.007 | Rp81,175.00 | Rp568.23 | Kawat Beton | kg | 0.015 | Rp11,000.00 | Rp165.00 | ||||
| Rp1,237.45 | Rp9,405.00 | Rp10,642.45 | |||||||||||
| Pengecoran | m3 | Tk. Batu | OH | 0.275 | Rp95,617.00 | Rp26,294.68 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||
| pekerja | OH | 1.65 | Rp81,175.00 | Rp133,938.75 | pasir beton | m3 | 0.869 | Rp204,612.00 | Rp177,807.83 | ||||
| Mandor | OH | 0.083 | Rp124,540.00 | Rp10,336.82 | Koral Beton | m3 | 0.999 | Rp210,600.00 | Rp210,389.40 | ||||
| Rp170,570.25 | Rp650,017.23 | Rp820,587.47 | |||||||||||
| c) | Pekerjaan Ring Balok 15/20 | ||||||||||||
| Bekisting | m3 | Tk. Kayu | OH | 0.33 | Rp95,617.00 | Rp31,553.61 | papan cor | m3 | 0.35 | Rp1,200,000.00 | Rp420,000.00 | ||
| pekerja | OH | 0.32 | Rp81,175.00 | Rp25,976.00 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Minyak Bekisting | Liter | 0.2 | Rp5,000.00 | Rp1,000.00 | |||||||||
| Balok kayu terentang basah | m2 | 0.018 | Rp2,417,772.00 | Rp43,519.90 | |||||||||
| Plywood uk.4 x 8 x18 | lbr | 0.35 | Rp230,523.00 | Rp80,683.05 | |||||||||
| Dolken Kayu Galam | btg | 2 | Rp15,750.00 | Rp31,500.00 | |||||||||
| Rp57,529.61 | Rp580,302.95 | Rp637,832.56 | |||||||||||
| Pembesian | m3 | Tk. Besi | OH | 0.007 | Rp95,604.00 | Rp669.23 | Besi Beton | kg | 1.05 | Rp8,800.00 | Rp9,240.00 | ||
| pekerja | OH | 0.007 | Rp81,175.00 | Rp568.23 | Kawat Beton | kg | 0.015 | Rp11,000.00 | Rp165.00 | ||||
| Rp1,237.45 | Rp9,405.00 | Rp10,642.45 | |||||||||||
| Pengecoran | m3 | Tk. Batu | OH | 0.275 | Rp95,617.00 | Rp26,294.68 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||
| pekerja | OH | 1.65 | Rp81,175.00 | Rp133,938.75 | pasir beton | m3 | 0.869 | Rp204,612.00 | Rp177,807.83 | ||||
| Mandor | OH | 0.083 | Rp124,540.00 | Rp10,336.82 | Koral Beton | m3 | 0.999 | Rp210,600.00 | Rp210,389.40 | ||||
| Rp170,570.25 | Rp650,017.23 | Rp820,587.47 | |||||||||||
| d) | Pekerjaan Plat Beton | ||||||||||||
| Pengecoran | m3 | Tk. Batu | OH | 0.007 | Rp95,617.00 | Rp669.32 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||
| pekerja | OH | 0.007 | Rp81,175.00 | Rp568.23 | Pasir Beton | m3 | 0.52 | Rp204,612.00 | Rp106,398.24 | ||||
| mandor | OH | 0.08 | Rp124,540.00 | Rp9,963.20 | Koral Beton | m3 | 0.78 | Rp210,600.00 | Rp164,268.00 | ||||
| Rp1,237.54 | Rp532,486.24 | Rp533,723.78 | |||||||||||
| Bekisting | m3 | Tk. Kayu | OH | 0.26 | Rp95,617.00 | Rp24,860.42 | papan cor | m3 | 0.35 | Rp1,200,000.00 | Rp420,000.00 | ||
| pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Minyak Bekisting | ltr | 0.1 | Rp5,000.00 | Rp500.00 | |||||||||
| Rp49,212.92 | Rp424,100.00 | Rp473,312.92 | |||||||||||
| Pembesian | m3 | Tk. Besi | OH | 0.25 | Rp95,604.00 | Rp23,901.00 | Besi Beton | kg | 1.05 | Rp8,800.00 | Rp9,240.00 | ||
| pekerja | OH | 1.65 | Rp81,175.00 | Rp133,938.75 | Kawat Beton | kg | 0.015 | Rp11,000.00 | Rp165.00 | ||||
| Rp157,839.75 | Rp9,405.00 | Rp167,244.75 | |||||||||||
| 3. | Pasangan Carport | Ls | Conblock 8 x 20 x 40 | bh | Rp3,800.00 | Rp3,800.00 | |||||||
| D | PEKERJAAN DINDING | ||||||||||||
| 1 | pasang bata merah 1: 2 | m2 | tk.batu | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | Bata Merah | bh | 70 | Rp500.00 | Rp35,000.00 | |
| tebal 1/2 bata | pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Semen Gresik | kg | 18.95 | Rp1,060.00 | Rp20,087.00 | |||
| Mandor | OH | 0.015 | Rp124,540.00 | Rp1,868.10 | Pasir pasang | m3 | 0.038 | Rp225,000.00 | Rp8,550.00 | ||||
| Rp35,782.30 | Rp63,637.00 | Rp99,419.30 | |||||||||||
| 2 | pasang bata merah 1: 4 | m2 | tk.batu | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | Bata Merah | bh | 70 | Rp500.00 | Rp35,000.00 | |
| tebal 1/2 bata | pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Semen Gresik | kg | 11.5 | Rp1,060.00 | Rp12,190.00 | |||
| mandor | OH | 0.015 | Rp124,540.00 | Rp1,868.10 | Pasir pasang | m3 | 0.043 | Rp225,000.00 | Rp9,675.00 | ||||
| Rp35,782.30 | Rp56,865.00 | Rp92,647.30 | |||||||||||
| E | PEKERJAAN PLESTERAN DAN ACIAN | ||||||||||||
| 1 | Plesteran dan acian Tembok | m2 | tk.batu | OH | 0.15 | Rp95,617.00 | Rp14,342.55 | Semen Gresik | kg | 10.224 | Rp1,060.00 | Rp10,837.44 | |
| 1:2 tebal 15mm + acian | pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Pasir pasang | m3 | 0.02 | Rp225,000.00 | Rp4,500.00 | |||
| Rp38,695.05 | Rp15,337.44 | Rp54,032.49 | |||||||||||
| 2 | Plesteran dan acian Tmbok 1:4 | m2 | tk.batu | OH | 0.15 | Rp95,617.00 | Rp14,342.55 | Semen Gresik | kg | 6.24 | Rp1,060.00 | Rp6,614.40 | |
| tebal 15mm + acian | pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Pasir pasang | m3 | 0.024 | Rp225,000.00 | Rp5,400.00 | |||
| Rp38,695.05 | Rp12,014.40 | Rp50,709.45 | |||||||||||
| F | PEKERJAAN KUSEN | ||||||||||||
| 1. Pekerjaan Kusen Pintu | m3 | tk.kayu | OH | 18 | Rp95,617.00 | Rp1,721,106.00 | kayu meranti | m3 | 1.2 | Rp746,592.00 | Rp895,910.40 | ||
| dan Jendela | pekerja | OH | 6 | Rp81,175.00 | Rp487,050.00 | paku 10-15 cm | Kg | 1.25 | Rp12,000.00 | Rp15,000.00 | |||
| Mandor | OH | 0.3 | Rp124,540.00 | Rp37,362.00 | lem kayu fox | Kg | 1 | Rp10,000.00 | Rp10,000.00 | ||||
| Rp2,208,156.00 | Rp920,910.40 | Rp3,129,066.40 | |||||||||||
| 2. Meni Kayu yg Mnyentuh | m2 | tk.cat | OH | 0.75 | Rp95,617.00 | Rp71,712.75 | meni kayu nipon | kg | 1.2 | Rp15,000.00 | Rp18,000.00 | ||
| Pasangan | pekerja | OH | 0.08 | Rp81,175.00 | Rp6,494.00 | memeni 1/10 | 1 | Rp1,870.00 | Rp1,870.00 | ||||
| Amplas kayu NIKEN | lbr | 0.02 | Rp6,850.00 | Rp137.00 | |||||||||
| Kuas No.2 | bh | 0.05 | Rp9,000.00 | Rp450.00 | |||||||||
| Rp78,206.75 | Rp20,457.00 | Rp98,663.75 | |||||||||||
| 3.Baut-Buat Angkur | Kg | tk.besi | OH | 0.15 | Rp95,604.00 | Rp14,340.60 | besi polos | Kg | 120 | Rp8,800.00 | |||
| pekerja | OH | 0.5 | Rp81,175.00 | Rp40,587.50 | |||||||||
| Rp54,928.10 | Rp8,800.00 | Rp63,728.10 | |||||||||||
| G | PEKERJAAN PINTU DAN JENDELA | ||||||||||||
| 1. Pemasangan Pintu | m2 | tk. Kayu | OH | 2.4 | Rp95,617.00 | Rp229,480.80 | kayu meranti type AB1 | lbr | 0.04 | Rp746,592.00 | Rp29,863.68 | ||
| Solid | pekerja | OH | 0.8 | Rp81,175.00 | Rp64,940.00 | lem kayu fox | kg | 0.5 | Rp10,000.00 | Rp5,000.00 | |||
| mandor | OH | 0.04 | Rp124,540.00 | Rp4,981.60 | |||||||||
| Rp299,402.40 | Rp34,863.68 | Rp334,266.08 | |||||||||||
| 2. Pemasangan Kaca Jendela | m2 | tk.kayu | OH | 2.4 | Rp95,617.00 | Rp229,480.80 | kaca polos 5 mm | m2 | 1 | Rp58,000.00 | Rp58,000.00 | ||
| (Kaca Polos 5 mm) | pekerja | OH | 0.8 | Rp81,175.00 | Rp64,940.00 | list kaca | m2 | 4 | Rp2,100.00 | Rp8,400.00 | |||
| mandor | OH | 0.04 | Rp124,540.00 | Rp4,981.60 | paku 10-15 cm | kg | 0.3 | Rp18,000.00 | Rp5,400.00 | ||||
| Rp299,402.40 | Rp71,800.00 | Rp371,202.40 | |||||||||||
| Pekerjaan pintu PVC | |||||||||||||
| Kamar Mandi | bh | pekerja | OH | 0.005 | Rp81,175.00 | Rp405.88 | Pintu PVC Kamar Mandi | bh | 1 | Rp250,000.00 | Rp250,000.00 | ||
| tk kayu | OH | 0.5 | Rp95,617.00 | Rp47,808.50 | |||||||||
| Rp48,214.38 | Rp250,000.00 | Rp298,214.38 | |||||||||||
| 3. Pemasangan penggantung kunci | |||||||||||||
| a .engsel pintu kuningan | bh | tk.kayu | OH | 0.25 | Rp95,617.00 | Rp23,904.25 | engsel pintu | bh | 1 | Rp22,500.00 | Rp22,500.00 | ||
| LK.4” x 3” | Rp23,904.25 | Rp22,500.00 | Rp46,404.25 | ||||||||||
| b.engsel jendela | bh | tk.kayu | OH | 0.25 | Rp95,617.00 | Rp23,904.25 | engsel jendela | bh | 1 | Rp7,500.00 | Rp7,500.00 | ||
| Rp23,904.25 | Rp7,500.00 | Rp31,404.25 | |||||||||||
| c. Kunci tanam Logo Type L.301 | bh | tk.kayu | OH | 0.2 | Rp95,617.00 | Rp19,123.40 | kunci tanam | bh | 1 | Rp150,600.00 | Rp150,600.00 | ||
| Rp19,123.40 | cilinder logo | Rp150,600.00 | Rp169,723.40 | ||||||||||
| d. Grendel Jendela | bh | tk.kayu | OH | 0.2 | Rp95,617.00 | Rp19,123.40 | Grendel Jendela | bh | 1 | Rp19,000.00 | Rp19,000.00 | ||
| Rp19,123.40 | Rp19,000.00 | Rp38,123.40 | |||||||||||
| H | PEKERJAAN ATAP | ||||||||||||
| 1. Rangka Atap Baja Ringan | LS | Rp160,000.00 | Rp160,000.00 | ||||||||||
| Rp160,000.00 | Rp160,000.00 | ||||||||||||
| 2. Pemasangan Genteng Beton Flat | m2 | tk. Batu | OH | 0.12 | Rp95,617.00 | Rp11,474.04 | genteng beton natural | m2 | 1.05 | Rp34,000.00 | Rp35,700.00 | ||
| pekerja | OH | 0.32 | Rp81,175.00 | Rp25,976.00 | |||||||||
| Rp37,450.04 | Rp35,700.00 | Rp73,150.04 | |||||||||||
| 3.Pekerjaan sopi-sopi | |||||||||||||
| a. Pekerjaan Kolom | |||||||||||||
| Beton | m3 | Tk. Batu | OH | 0.25 | Rp95,617.00 | Rp23,904.25 | Semen Gresik | kg | 247 | Rp1,060.00 | Rp261,820.00 | ||
| pekerja | OH | 1.65 | Rp81,175.00 | Rp133,938.75 | pasir pasang | m3 | 0.52 | Rp225,000.00 | Rp117,000.00 | ||||
| Koral Beton | m3 | 0.78 | Rp210,600.00 | Rp164,268.00 | |||||||||
| Rp157,843.00 | Rp543,088.00 | Rp700,931.00 | |||||||||||
| Pembesian | m3 | Tk. Besi | OH | 0.25 | Rp12,500.00 | Rp95,604.00 | Besi Beton | kg | 1.05 | Rp8,800.00 | Rp9,240.00 | ||
| pekerja | OH | 1.65 | Rp8,500.00 | Rp81,175.00 | Kawat Beton | kg | 0.015 | Rp11,000.00 | Rp165.00 | ||||
| Rp176,779.00 | Rp9,405.00 | Rp186,184.00 | |||||||||||
| Bekisting | m3 | Tk. Kayu | OH | 0.33 | Rp95,617.00 | Rp31,553.61 | papan cor | m3 | 0.35 | Rp1,200,000.00 | Rp420,000.00 | ||
| pekerja | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Minyak Bekisting | Liter | 0.2 | Rp5,000.00 | Rp1,000.00 | |||||||||
| blk ky terentang bsah | m2 | 0.018 | Rp2,417,772.00 | Rp43,519.90 | |||||||||
| Plywood uk.4 x 8 x18 | lbr | 0.35 | Rp230,523.00 | Rp80,683.05 | |||||||||
| Dolken Kayu Galam | btg | 2 | Rp15,750.00 | Rp31,500.00 | |||||||||
| Rp55,906.11 | Rp580,302.95 | Rp636,209.06 | |||||||||||
| b. Pasangan Bata Merah | m2 | tk.batu | OH | 0.12 | Rp95,617.00 | Rp11,474.04 | Bata Merah | bh | 70 | Rp500.00 | Rp35,000.00 | ||
| pekerja | OH | 0.32 | Rp81,175.00 | Rp25,976.00 | Semen Gresik | kg | 18.2 | Rp1,060.00 | Rp19,292.00 | ||||
| Pasir Pasang | m3 | 0.582 | Rp225,000.00 | Rp130,950.00 | |||||||||
| Rp37,450.04 | Rp185,242.00 | Rp222,692.04 | |||||||||||
| I | PEKERJAAN PLAFOND | ||||||||||||
| 1 | Rangka Plafond Dalam dan luar | m3 | tk.besi | OH | 0.3 | Rp95,604.00 | Rp28,681.20 | rangka plafond hollow | m3 | 1.25 | Rp26,220.00 | Rp32,775.00 | |
| pekerja | OH | 0.09 | Rp81,175.00 | Rp7,305.75 | sekrup | kg | 0.057 | Rp12,500.00 | Rp712.50 | ||||
| root penggantung | bh | 0.75 | Rp2,500.00 | Rp1,875.00 | |||||||||
| Rp35,986.95 | Rp35,362.50 | Rp71,349.45 | |||||||||||
| 2 | Pekerjaan Penutup Plafond | m2 | tk kayu | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | Papan Gypsum | lbr | 0.364 | Rp55,000.00 | Rp20,020.00 | |
| Gypsum 4mm | pekerja | OH | 0.05 | Rp81,175.00 | Rp4,058.75 | Paku Sekrup Gypsum | kg | 0.110 | Rp15,000.00 | Rp1,650.00 | |||
| Rp13,620.45 | Rp21,670.00 | Rp35,290.45 | |||||||||||
| 3 | pemasangan list pinggir dalam | m1 | tk.kayu | OH | 0.06 | Rp95,617.00 | Rp5,737.02 | list Gypsum Plafond | m1 | 1.05 | Rp15,000.00 | Rp15,750.00 | |
| pekerja | OH | 0.06 | Rp81,175.00 | Rp4,870.50 | kiki A | ||||||||
| mandor | OH | 0.003 | Rp124,540.00 | Rp373.62 | kompon | lbr | 0.3 | Rp5,000.00 | Rp1,500.00 | ||||
| Rp10,981.14 | Rp17,250.00 | Rp28,231.14 | |||||||||||
| 4 | PEKERJAAN LIST PLANK 3/20 | m2 | pekerja | 0H | 0.15 | Rp81,175.00 | Rp12,176.25 | Papan uk.3x20x400 cm | bh | 0.0108 | Rp2,584,050.00 | Rp27,907.74 | |
| tk.kayu | OH | 0.2 | Rp95,617.00 | Rp19,123.40 | Paku 10-15 cm | kg | 0.3 | Rp12,000.00 | Rp3,600.00 | ||||
| Mandor | OH | 0.005 | 124540 | Rp622.70 | Dempul | bh | 0.1 | Rp8,000.00 | Rp800.00 | ||||
| Rp31,922.35 | Rp32,307.74 | Rp64,230.09 | |||||||||||
| J | PEKERJAAN LANTAI DAN KERAMIK | ||||||||||||
| 1 | Pekerjaan Urugan dibawah lantai | Rp23,904.25 | Tanah urug | m3 | 0.1 | Rp100,000.00 | Rp10,000.00 | ||||||
| a) | Urugan Tanah di Bawah Lantai | m3 | tk. Gali | OH | 0.25 | Rp95,617.00 | Rp23,904.25 | Rp10,000.00 | Rp33,904.25 | ||||
| Rp60,238.71 | pasir urug | m3 | 1.2 | Rp151,200.00 | Rp181,440.00 | ||||||||
| b) | Urugan Pasir di Bawah Lantai | m3 | tk. Gali | OH | 0.63 | Rp95,617.00 | Rp60,238.71 | Rp181,440.00 | Rp241,678.71 | ||||
| 2 | Pekerjaan Pemasangan Lantai | ||||||||||||
| a) | Pasangan Keramik Lantai Dalam | ||||||||||||
| ( 40X40) cm | m2 | tk. Batu | OH | 0.125 | Rp95,617.00 | Rp11,952.13 | Kmk Masterina 40x40 | bh | 6.63 | Rp5,632.00 | Rp37,340.16 | ||
| pekerja | OH | 0.25 | Rp81,175.00 | Rp20,293.75 | Semen Gresik | kg | 9.8 | Rp1,060.00 | Rp10,388.00 | ||||
| mandor | OH | 0.013 | Rp124,540.00 | Rp1,619.02 | pasir pasang | m3 | 0.045 | Rp225,000.00 | Rp10,125.00 | ||||
| PC putih | m3 | 1.3 | Rp1,625.00 | Rp2,112.50 | |||||||||
| Rp33,864.90 | Rp59,965.66 | Rp93,830.56 | |||||||||||
| b) | Pasang Keramik Lantai Kamar Tidur | ||||||||||||
| (30 x 30)cm | m2 | tk. Batu | OH | 0.35 | Rp95,617.00 | Rp33,465.95 | Kmk Masterina 30x30 | bh | 11.87 | Rp9,393.94 | Rp111,506.06 | ||
| pekerja | OH | 0.7 | Rp81,175.00 | Rp56,822.50 | Semen Gresik | kg | 10 | Rp1,060.00 | Rp10,600.00 | ||||
| mandor | OH | 0.035 | Rp124,540.00 | Rp4,358.90 | pasir pasang | m3 | 0.045 | Rp225,000.00 | Rp10,125.00 | ||||
| PC putih | kg | 1.5 | Rp1,625.00 | Rp2,437.50 | |||||||||
| Rp94,647.35 | Rp134,668.56 | Rp229,315.91 | |||||||||||
| c) | Pasangan Keramik Lantai Teras dan dapur | ||||||||||||
| ( 20 x 20 ) cm | m2 | tk. Batu | OH | 0.35 | Rp95,617.00 | Rp33,465.95 | Kmk Masterina 20x20 | bh | 26.5 | Rp6,200.00 | Rp164,300.00 | ||
| perkerja | OH | 0.7 | Rp81,175.00 | Rp56,822.50 | Semen Gresik | kg | 10.4 | Rp1,060.00 | Rp11,024.00 | ||||
| mandor | OH | 0.035 | Rp124,540.00 | Rp4,358.90 | pasir pasang | m3 | 0.045 | Rp225,000.00 | Rp10,125.00 | ||||
| PC putih | m3 | 1.62 | Rp1,625.00 | Rp2,632.50 | |||||||||
| Rp94,647.35 | Rp188,081.50 | Rp282,728.85 | |||||||||||
| d) | Pasangan Keramik Dinding WC / | ||||||||||||
| Pasangan Keramik Dinding Kamar Mandi | |||||||||||||
| (20x20) ( tinggi = 1,61 m ) | m2 | tk. Batu | OH | 0.045 | Rp95,617.00 | Rp4,302.77 | Kmk Masterina 20x20 | bh | 1.05 | Rp6,200.00 | Rp6,510.00 | ||
| pekerja | OH | 0.9 | Rp81,175.00 | Rp73,057.50 | Semen Gresik | kg | 0.142 | Rp1,060.00 | Rp150.52 | ||||
| mandor | OH | 0.045 | Rp124,540.00 | Rp5,604.30 | pasir pasang | m3 | 0.03 | Rp225,000.00 | Rp6,750.00 | ||||
| PC putih | m3 | 0.023 | Rp1,625.00 | Rp37.38 | |||||||||
| Rp82,964.57 | Rp13,447.90 | Rp96,412.46 | |||||||||||
| K | PEKERJAAN ELEKTRIKAL DAN PLUMBING | ||||||||||||
| 1. PEKERJAAN LISTRIK | |||||||||||||
| a.pemasangan instalasi dalam | |||||||||||||
| lampu TL 20 watt | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | kbl.NYM 2x2.5mm | m1 | 7.5 | Rp10,069.00 | Rp75,517.50 | ||
| pekerja | OH | 1 | Rp81,175.00 | Rp81,175.00 | klem kabel | bh | 0.33 | Rp10,000.00 | Rp3,300.00 | ||||
| fitting | bh | 1 | Rp9,000.00 | Rp9,000.00 | |||||||||
| pipa listrik | m1 | 1.7 | Rp25,000.00 | Rp42,500.00 | |||||||||
| perlengkapan | Ls | Rp5,000.00 | Rp5,000.00 | ||||||||||
| lampu TL 20 watt | bh | 1 | Rp30,000.00 | Rp30,000.00 | |||||||||
| Rp112,724.32 | Rp165,317.50 | Rp278,041.82 | |||||||||||
| lampu pijar 10 watt | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | kbl.NYM 2x2.5mm | m1 | 7.5 | Rp10,069.00 | Rp75,517.50 | ||
| pekerja | OH | 1 | Rp81,175.00 | Rp81,175.00 | klem kabel | bh | 0.33 | Rp10,000.00 | Rp3,300.00 | ||||
| fitting | bh | 1 | Rp9,000.00 | Rp9,000.00 | |||||||||
| pipa listrik | m1 | 1.7 | Rp25,000.00 | Rp42,500.00 | |||||||||
| perlengkapan | Ls | Rp5,000.00 | Rp5,000.00 | ||||||||||
| lampu pijar 10 watt | bh | 1 | Rp8,000.00 | Rp8,000.00 | |||||||||
| Rp112,724.32 | Rp143,317.50 | Rp256,041.82 | |||||||||||
| pemasangan fasebox | set | tk.listrik | OH | 0.25 | Rp95,604.00 | Rp23,901.00 | fase box | bh | 1 | Rp115,600.00 | Rp115,600.00 | ||
| pekerja | OH | 0.33 | Rp81,175.00 | Rp26,787.75 | kabel toever | m1 | 1 | Rp20,000.00 | Rp20,000.00 | ||||
| Rp50,688.75 | Rp135,600.00 | Rp186,288.75 | |||||||||||
| stop kontak | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | kbl.NYM 3x2.5mm | m1 | 7.5 | Rp13,090.00 | Rp98,175.00 | ||
| pekerja | OH | 0.5 | Rp81,175.00 | Rp40,587.50 | klem kabel | bh | 0.33 | Rp10,000.00 | Rp3,300.00 | ||||
| fitting | bh | 1 | Rp9,000.00 | Rp9,000.00 | |||||||||
| pipa listrik | m1 | 1.7 | Rp25,000.00 | Rp42,500.00 | |||||||||
| perlengkapan | Ls | Rp5,000.00 | Rp5,000.00 | ||||||||||
| stop kontak BROCO | bh | 1 | Rp70,000.00 | Rp70,000.00 | |||||||||
| Rp72,136.82 | Rp227,975.00 | Rp300,111.82 | |||||||||||
| pemasangan saklar seri &tunggal | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | sakelar BROCO | bh | 1 | Rp18,900.00 | Rp18,900.00 | ||
| pekerja | OH | 1 | Rp81,175.00 | Rp81,175.00 | |||||||||
| Rp112,724.32 | Rp18,900.00 | Rp131,624.32 | |||||||||||
| b.Pemasangan Instalasi Luar | |||||||||||||
| lampu pijar 60 watt | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | kbl.NYM 2x2.5mm | m1 | 7.5 | Rp10,069.00 | Rp75,517.50 | ||
| pekerja | OH | 1 | Rp81,175.00 | Rp81,175.00 | klem kabel | bh | 0.33 | Rp10,000.00 | Rp3,300.00 | ||||
| fitting | bh | 1 | Rp9,000.00 | Rp9,000.00 | |||||||||
| pipa listrik | m1 | 1.7 | Rp25,000.00 | Rp42,500.00 | |||||||||
| perlengkapan | Ls | Rp5,000.00 | Rp- | ||||||||||
| lampu pijar 60 watt | bh | 1 | Rp15,000.00 | Rp15,000.00 | |||||||||
| Rp112,724.32 | Rp145,317.50 | Rp258,041.82 | |||||||||||
| stop kontak | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | kbl.NYM 3x2.5mm | m1 | 7.5 | Rp13,090.00 | Rp98,175.00 | ||
| pekerja | OH | 0.5 | Rp81,175.00 | Rp40,587.50 | klem kabel | bh | 0.33 | Rp10,000.00 | Rp3,300.00 | ||||
| fitting | bh | 1 | Rp9,000.00 | Rp9,000.00 | |||||||||
| pipa listrik | m1 | 1.7 | Rp25,000.00 | Rp42,500.00 | |||||||||
| perlengkapan | Ls | Rp5,000.00 | Rp5,000.00 | ||||||||||
| stop kontak BROCO | bh | 1 | Rp70,000.00 | Rp70,000.00 | |||||||||
| Rp72,136.82 | Rp227,975.00 | Rp300,111.82 | |||||||||||
| pemasangan saklar seri & tunggal | ttk | tk.listrik | OH | 0.33 | Rp95,604.00 | Rp31,549.32 | sakelar BROCO | bh | 1 | Rp18,900.00 | Rp18,900.00 | ||
| pekerja | OH | 1 | Rp81,175.00 | Rp81,175.00 | |||||||||
| Rp112,724.32 | Rp18,900.00 | Rp131,624.32 | |||||||||||
| 2.PEKERJAAN SANITASI DAN | |||||||||||||
| INSTALASI AIR | |||||||||||||
| 1. Pekerjaan Sanitasi Air | |||||||||||||
| a. Pemasangan Kloset Duduk | set | tk.ledeng | OH | 1.5 | Rp65,734.00 | Rp98,601.00 | kloset duduk | set | 1 | Rp2,000,000.00 | Rp2,000,000.00 | ||
| Porselen | pekerja | OH | 0.5 | Rp81,175.00 | Rp40,587.50 | TOTO | |||||||
| Rp139,188.50 | Rp2,000,000.00 | Rp2,139,188.50 | |||||||||||
| b. Pemasangan Keran Air | bh | tk.ledeng | OH | 0.25 | Rp65,734.00 | Rp16,433.50 | kran air | bh | 1 | Rp10,000.00 | Rp10,000.00 | ||
| pekerja | OH | 0.15 | Rp81,175.00 | Rp12,176.25 | |||||||||
| Rp28,609.75 | Rp10,000.00 | Rp38,609.75 | |||||||||||
| c. Pemasangan Floor Draine | bh | tk.ledeng | OH | 0.3 | Rp65,734.00 | Rp19,720.20 | Floor draine | bh | 1 | Rp10,000.00 | Rp10,000.00 | ||
| pekerja | OH | 0.2 | Rp81,175.00 | Rp16,235.00 | |||||||||
| Rp35,955.20 | Rp10,000.00 | Rp45,955.20 | |||||||||||
| d. Pemasangan Bak Mandi | bh | tk.batu | OH | 0.8 | Rp95,617.00 | Rp76,493.60 | bak mnd tgb 21 smz | bh | 1 | Rp298,000.00 | Rp298,000.00 | ||
| Fiber Glass | pekerja | OH | 0.5 | Rp81,175.00 | Rp40,587.50 | krm.masterina 20x20 | m2 | 1.05 | Rp6,200.00 | Rp6,510.00 | |||
| PC Gresik | sak | 0.142 | Rp1,060.00 | Rp150.52 | |||||||||
| PC Putih | kg | 0.023 | Rp1,625.00 | Rp37.38 | |||||||||
| Rp117,081.10 | Rp304,697.90 | Rp421,779.00 | |||||||||||
| 2. Pekerjaan insatalasi air | |||||||||||||
| a) | pemasangan instalasi air bersih | ||||||||||||
| 1.pasang pipa PVC 3" | m1 | tk.ledeng | OH | 0.25 | Rp65,734.00 | Rp16,433.50 | pipa PVC 3" | m1 | 0.3 | Rp6,500.00 | Rp1,950.00 | ||
| pekerja | OH | 0.35 | Rp81,175.00 | Rp28,411.25 | lem PVC | bh | 0.5 | Rp15,000.00 | Rp7,500.00 | ||||
| perlengkapan | set | ls | Rp5,000.00 | Rp5,000.00 | |||||||||
| Rp44,844.75 | Rp14,450.00 | Rp59,294.75 | |||||||||||
| 1. pasang pipa PVC 3/4" | m1 | tk.ledeng | OH | 0.25 | Rp65,734.00 | Rp16,433.50 | pipa PVC 3/4" | m1 | 0.3 | Rp3,145.00 | Rp943.50 | ||
| pekerja | OH | 0.35 | Rp81,175.00 | Rp28,411.25 | lem PVC | bh | 0.5 | Rp15,000.00 | Rp7,500.00 | ||||
| perlengkapan | set | ls | Rp5,000.00 | Rp5,000.00 | |||||||||
| Rp44,844.75 | Rp13,443.50 | Rp58,288.25 | |||||||||||
| b) | pemasangan instalasi air kotor | ||||||||||||
| 1.pasang pipa PVC 3" | m1 | tk.ledeng | OH | 0.25 | Rp65,734.00 | Rp16,433.50 | pipa PVC 3" | m1 | 0.3 | Rp6,500.00 | Rp1,950.00 | ||
| pekerja | OH | 0.35 | Rp81,175.00 | Rp28,411.25 | lem PVC | bh | 0.5 | Rp15,000.00 | Rp7,500.00 | ||||
| perlengkapan | set | ls | Rp5,000.00 | Rp5,000.00 | |||||||||
| Rp44,844.75 | Rp14,450.00 | Rp59,294.75 | |||||||||||
| 2. pasang pipa PVC 4" | m1 | tk.ledeng | OH | 0.2 | Rp65,734.00 | Rp13,146.80 | pipa PVC 4" | m1 | 0.3 | Rp8,500.00 | Rp2,550.00 | ||
| pbt.tk | OH | 0.3 | Rp81,175.00 | Rp24,352.50 | lem PVC | bh | 0.5 | Rp15,000.00 | Rp7,500.00 | ||||
| perlengkapan | set | ls | Rp5,000.00 | Rp5,000.00 | |||||||||
| Rp37,499.30 | Rp15,050.00 | Rp52,549.30 | |||||||||||
| 3. PEKERJAAN PERLENGKAPAN LUAR | |||||||||||||
| Bak kontrol | bh | tk.batu | OH | 0.25 | Rp95,617.00 | Rp23,904.25 | Bata Maerah | sak | 12.5 | Rp500.00 | Rp6,250.00 | ||
| pekerja | OH | 0.4 | Rp81,175.00 | Rp32,470.00 | Semen Gresik | kg | 0.142 | Rp1,060.00 | Rp150.52 | ||||
| Pasir Pasang | m3 | 0.03 | Rp225,000.00 | Rp6,750.00 | |||||||||
| Rp56,374.25 | Rp13,150.52 | Rp69,524.77 | |||||||||||
| Septic tank | unit | Ls | Ls | Rp2,000,000.00 | |||||||||
| L | PEKERJAAN PENGECETAN | Rp2,000,000.00 | Rp2,000,000.00 | Rp2,000,000.00 | |||||||||
| 1. Pengecatan Dinding | |||||||||||||
| Plesteran dinding 1:2 dan 1:4 | m2 | tk.cat | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | cat tembok VINILEX | klg | 2.5 | Rp75,800.00 | Rp189,500.00 | ||
| pekerja | OH | 0.8 | Rp81,175.00 | Rp64,940.00 | Rol Cat | bh | 0.05 | Rp26,500.00 | Rp1,325.00 | ||||
| Kape | bh | 1 | Rp2,500.00 | Rp2,500.00 | |||||||||
| Amplas kayu | lbr | 0.02 | Rp6,850.00 | Rp137.00 | |||||||||
| Rp74,501.70 | Rp193,462.00 | Rp267,963.70 | |||||||||||
| 2. Mengecat Kusen dan Pintu | m2 | tk.cat | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | cat kayu GLOTEX | klg | 1.42 | Rp31,500.00 | Rp44,730.00 | ||
| pekerja | OH | 0.14 | Rp81,175.00 | Rp11,364.50 | thinner | ltr | 0.013 | Rp28,525.00 | Rp370.83 | ||||
| Amplas kayu | lbr | 0.02 | Rp6,850.00 | Rp137.00 | |||||||||
| kuas no.2 | bh | 0.05 | Rp9,000.00 | Rp450.00 | |||||||||
| Rp20,926.20 | Rp45,687.83 | Rp66,614.03 | |||||||||||
| 3. Mengecat Daun Pintu | m2 | tk.Cat | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | cat kayu glotex | klg | 1.42 | Rp31,500.00 | Rp44,730.00 | ||
| dan Jendela | pekerja | OH | 0.14 | Rp81,175.00 | Rp11,364.50 | thinner | ltr | 0.013 | Rp28,525.00 | Rp370.83 | |||
| kape | lbr | 0.02 | Rp2,500.00 | Rp50.00 | |||||||||
| kuas NO.2 | bh | 0.05 | Rp9,000.00 | Rp450.00 | |||||||||
| Rp20,926.20 | Rp45,600.83 | Rp66,527.03 | |||||||||||
| 4. mencat kayu u/listplank | m1 | tk.cat | OH | 0.1 | Rp95,617.00 | Rp9,561.70 | cat dasar glotex | klg | 1.42 | Rp31,500.00 | Rp44,730.00 | ||
| pekerja | OH | 0.08 | Rp81,175.00 | Rp6,494.00 | thinner | ltr | 0.013 | Rp28,525.00 | Rp370.83 | ||||
| amplas kayu/besi | lbr | 0.02 | Rp6,850.00 | Rp137.00 | |||||||||
| kuas no.2 | bh | 0.05 | Rp9,000.00 | Rp450.00 | |||||||||
| Rp16,055.70 | Rp45,687.83 | Rp61,743.53 | |||||||||||
| BILL OF QUANTITY ( BOQ ) | ||||||
| NO | URAIAN PEKERJAAN | VOL | SAT | HARGA SATUAN | JUMLAH HARGA | TOTAL |
| (Rp) | (Rp) | (Rp) | ||||
| A | PEKERJAAN PENDAHULUAN | |||||
| 1 | Pembersihan Lahan | 90.00 | m2 | Rp8,117.50 | Rp730,575.00 | |
| 2 | Pengukuran Lahan | 32.7 | m2 | Rp26,798.50 | Rp876,310.95 | |
| 3 | Pemasangan Bouwplank | 0.33770 | m3 | Rp118,598.13 | Rp40,050.59 | |
| 4 | Pembuatan Bedeng dan gudang | 7.50 | m2 | Rp231,356.67 | Rp1,735,175.03 | |
| 5 | Persiapan Listrik dan Air kerja | 1.00 | Ls | Rp2,200,000.00 | Rp2,200,000.00 | |
| Rp5,582,111.56 | ||||||
| B | PEKERJAAN TANAH | |||||
| 1) | Galian Tanah Pondasi Induk | 34.7128 | m3 | Rp57,370.20 | Rp1,991,480.28 | |
| 2) | Galian Tanah Pondasi Teras | 2.7 | m3 | Rp57,370.20 | Rp154,899.54 | |
| 3) | Urugan Kembali 1/4 Galian | 9.3546 | m3 | Rp28,685.10 | Rp268,337.64 | |
| Rp2,414,717.46 | ||||||
| C | PEKERJAAN STRUKTUR | |||||
| 1 | Pekerjaan Pondasi | |||||
| a) | Urugan Pasir di Bawah Pondasi | 0.99195 | m3 | Rp210,125.10 | Rp208,433.59 | |
| b) | Anstamping Batu Kali | 5.53 | m3 | Rp337,899.66 | Rp1,868,585.12 | |
| c) | Pondasi Batu Kali | 18.7825 | m3 | Rp785,035.75 | Rp14,744,933.97 | |
| 2 | Pekerjaan Beton Bertulang | |||||
| a) | Pekerjaan Sloof Beton 15/20 | |||||
| Bekisting | 0.3112 | m3 | Rp473,812.92 | Rp147,450.58 | ||
| Pembesian | 151.856 | kg | Rp10,642.45 | Rp1,616,120.34 | ||
| Pengecoran | 1.167 | m3 | Rp820,587.47 | Rp957,625.58 | ||
| b) | Pekerjaan Kolom Praktis 15/15 | |||||
| Bekisting | 0.7872 | m3 | Rp262,955.74 | Rp206,998.76 | ||
| Pembesian | 178.63 | kg | Rp10,642.45 | Rp1,901,061.38 | ||
| Pengecoran | 1.11 | m3 | Rp820,587.47 | Rp910,852.10 | ||
| c) | Pekerjaan Ring Balok 15/20 | |||||
| Bekisting | 0.3112 | m3 | Rp637,832.56 | Rp198,493.49 | ||
| Pembesian | 151.856 | kg | Rp10,642.45 | Rp1,616,120.34 | ||
| Pengecoran | 1.167 | m3 | Rp820,587.47 | Rp957,625.58 | ||
| d) | Pekerjaan Plat Beton | |||||
| 1. | Beton topi teras I | |||||
| Pembesian | 14.17043 | kg | Rp167,244.75 | Rp2,369,930.02 | ||
| Bekisting | 0.063884 | m3 | Rp473,312.92 | Rp30,237.12 | ||
| Pengecoran | 0.631125 | m3 | Rp533,723.78 | Rp336,846.42 | ||
| 2 | Plat beton topi teras II | |||||
| Pembesian | 28.7367 | kg | Rp167,244.75 | Rp4,806,062.21 | ||
| Bekisting | 0.065112 | m3 | Rp473,312.92 | Rp30,818.35 | ||
| Pengecoran | 0.369 | m3 | Rp533,723.78 | Rp196,944.08 | ||
| 3 | Pasangan Carport | 15 | m | Rp3,800.00 | Rp57,000.00 | |
| Rp33,162,139.04 | ||||||
| D | PEKERJAAN DINDING | |||||
| 1 | pasang bata merah 1: 2 | 1.067 | m2 | Rp99,419.30 | Rp106,080.39 | |
| 2 | pasang bata merah 1:4 | 16.953 | m2 | Rp92,647.30 | Rp1,570,649.68 | |
| Rp1,676,730.07 | ||||||
| E | PEKERJAAN PLESTERAN DAN ACIAN | |||||
| 1 | Plesteran dan acian Tembok 1:2 | 14.225 | m2 | Rp54,032.49 | Rp768,612.17 | |
| 2 | plesteran dan acian tembok 1:4 | 16.953 | m2 | Rp50,709.45 | Rp859,677.31 | |
| Rp1,628,289.48 | ||||||
| F | PEKERJAAN KUSEN | |||||
| 1. Pekerjaan Kusen Pintu dan Jendela | 0.756 | m3 | Rp3,129,066.40 | Rp2,365,574.20 | ||
| 2. Meni Kayu yg Menyentuh Pasangan | 38.7431 | m2 | Rp98,663.75 | Rp3,822,539.53 | ||
| 3.Baut-Buat Angkur | 16.037 | Kg | Rp63,728.10 | Rp1,022,007.54 | ||
| Rp7,210,121.27 | ||||||
| G | PEKERJAAN PINTU DAN JENDELA | |||||
| 1. Pintu Solid | 0.756 | m2 | Rp334,266.08 | Rp252,705.16 | ||
| 2. Kaca Jendela polos 5 mm | 3.7954 | m2 | Rp371,202.40 | Rp1,408,861.59 | ||
| 3. Pekerjaan Pintu PVC Kamar Mandi | 1 | bh | Rp298,214.38 | Rp298,214.38 | ||
| 3. Pemasangan penggantung kunci | ||||||
| a .engsel pintu kuningan LK.4” x 3” | 10 | bh | Rp46,404.25 | Rp464,042.50 | ||
| b.engsel jendela | 6 | bh | Rp31,404.25 | Rp188,425.50 | ||
| c. Kunci tanam Logo Type L.301 | 4 | bh | Rp169,723.40 | Rp678,893.60 | ||
| d. Grendel Jendela | 7 | bh | Rp38,123.40 | Rp266,863.80 | ||
| Rp3,558,006.52 | ||||||
| H | PEKERJAAN ATAP | |||||
| 1. Rangka Atap Baja Ringan | 40.2 | LS | Rp160,000.00 | Rp6,432,000.00 | ||
| 2. Pemasangan Genteng Beton Flat | 27.615 | m2 | Rp73,150.04 | Rp2,020,038.35 | ||
| 3.Pekerjaan sopi-sopi | ||||||
| a. Pekerjaan Kolom | ||||||
| Beton | 0.062 | m3 | Rp700,931.00 | Rp43,457.72 | ||
| Pembesian | 6.124 | m3 | Rp186,184.00 | Rp1,140,190.82 | ||
| Bekisting | 1.147 | m3 | Rp636,209.06 | Rp729,731.79 | ||
| b. Pasangan Bata Merah | 4.195 | m2 | Rp222,692.04 | Rp934,193.11 | ||
| Rp11,299,611.79 | ||||||
| I | PEKERJAAN PLAFOND | |||||
| 1 | Rangka Plafond Dalam dan luar | 2.3425 | m3 | Rp71,349.45 | Rp167,136.09 | |
| 2 | Pekerjaan Penutup Plafond | 40.2 | m2 | Rp35,290.45 | Rp1,418,676.09 | |
| Gypsum 9mm | ||||||
| 3 | pemasangan list pinggir dalam | 3.6247 | m1 | Rp28,231.14 | Rp102,329.41 | |
| 4 | Pekerjaan List Plank 3/20 | 1.887 | m1 | Rp64,230.09 | Rp121,202.18 | |
| J | PEKERJAAN LANTAI DAN KERAMIK | Rp1,809,343.77 | ||||
| 1 | Pekerjaan Urugan dibawah lantai | |||||
| a) | Urugan Tanah di Bawah Lantai | 3.87 | m3 | Rp33,904.25 | Rp131,209.45 | |
| b) | Urugan Pasir di Bawah Lantai | 5.73 | m3 | Rp241,678.71 | Rp1,384,819.01 | |
| 2 | Pekerjaan Pemasangan Lantai | |||||
| a) | Pasangan Keramik lantai 40x40 | 13.8 | m2 | Rp93,830.56 | Rp1,294,861.66 | |
| b) | Pasang Keramik Lantai 30x30 | 14.4 | m2 | Rp229,315.91 | Rp3,302,149.11 | |
| c) | Keramik Lantai Teras dan dapur 20x20 | 3.75 | m2 | Rp282,728.85 | Rp1,060,233.19 | |
| d) | Keramik Dinding WC 20x20 | 5.2325 | m2 | Rp96,412.46 | Rp504,478.20 | |
| Rp7,677,750.61 | ||||||
| K | PEKERJAAN ELEKTRIKAL DAN PLUMBING | |||||
| 1 | PEKERJAAN LISTRIK | |||||
| a.pemasangan instalasi dalam | ||||||
| lampu TL 20 watt | 2 | ttk | Rp278,041.82 | Rp556,083.64 | ||
| lampu pijar 10 watt | 3 | ttk | Rp256,041.82 | Rp768,125.46 | ||
| pemasangan fasebox | 1 | set | Rp186,288.75 | Rp186,288.75 | ||
| stop kontak | 4 | ttk | Rp300,111.82 | Rp1,200,447.28 | ||
| pemasangan saklar seri &tunggal | 4 | ttk | Rp131,624.32 | Rp526,497.28 | ||
| b.Pemasangan Instalasi Luar | ||||||
| lampu pijar 60 watt | 3 | ttk | Rp258,041.82 | Rp774,125.46 | ||
| stop kontak | 2 | ttk | Rp300,111.82 | Rp600,223.64 | ||
| pemasangan saklar seri & tunggal | 2 | ttk | Rp131,624.32 | Rp263,248.64 | ||
| 2 | PEKERJAAN SANITASI DAN | |||||
| INSTALASI AIR | ||||||
| 1. Pekerjaan Sanitasi Air | ||||||
| a. Pemasangan Kloset Duduk | 1 | set | Rp2,139,188.50 | Rp2,139,188.50 | ||
| b. Pemasangan Keran Air | 4 | bh | Rp38,609.75 | Rp154,439.00 | ||
| c. Pemasangan Floor Draine | 3 | bh | Rp45,955.20 | Rp137,865.60 | ||
| d. Pemasangan Bak Mandi fiberglass | 1 | bh | Rp421,779.00 | Rp421,779.00 | ||
| 2. Pekerjaan insatalasi air | ||||||
| a. pemasangan instalasi air bersih | ||||||
| 1.pasang pipa PVC 3" | 17.8 | m1 | Rp59,294.75 | Rp1,055,446.55 | ||
| 1. pasang pipa PVC 3/4" | 4 | m1 | Rp58,288.25 | Rp233,153.00 | ||
| b. pemasangan instalasi air kotor | ||||||
| 1.pasang pipa PVC 3" | 29.73 | m1 | Rp59,294.75 | Rp1,762,832.92 | ||
| 2. pasang pipa PVC 4" | 6 | m1 | Rp52,549.30 | Rp315,295.80 | ||
| 3 | PEKERJAAN PERLENGKAPAN LUAR | |||||
| Bak kontrol | 1 | bh | Rp69,524.77 | Rp69,524.77 | ||
| Septic tank | 1 | bh | Rp2,000,000.00 | Rp2,000,000.00 | ||
| Rp13,164,565.28 | ||||||
| L | PEKERJAAN PENGECETAN | |||||
| 1. Pengecatan Dinding | ||||||
| Plesteran dinding 1:2 dan 1:4 | 31.178 | m2 | Rp267,963.70 | Rp8,354,572.24 | ||
| 2. Mengecat Kusen dan Pintu | 18.198 | m2 | Rp66,614.03 | Rp1,212,242.03 | ||
| 3. Mengecat Daun Pintu dan Jendela | 41.23 | m2 | Rp66,527.03 | Rp2,742,909.24 | ||
| 3. Mengecat Listplank | 1.887 | m1 | Rp61,743.53 | Rp116,510.03 | ||
| Rp12,426,233.54 | ||||||
no reviews yet
Please Login to review.
